Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar

Detalhes bibliográficos
Autor(a) principal: Iunes, Camila Silva
Data de Publicação: 2021
Tipo de documento: Trabalho de conclusão de curso
Idioma: por
Título da fonte: Repositório Institucional da UFSCAR
Texto Completo: https://repositorio.ufscar.br/handle/ufscar/13872
Resumo: Biodiversity agroforestry systems are structured by agricultural crops and tree species distributed according to their successional group in a given area, in order to enrich a given environment, which can be used for economic purposes, reducing the exploratory harmfulness of a given area. The fact that these integrated and consortium systems do not follow the standards of modern agriculture creates a certain resistance to adoption, mainly because there is little information available about their economic viability. In order to contribute to the advancement of knowledge on this topic, the objective of this work was to evaluate the financial viability of an agroforestry arrangement implemented at the Embrapa Meio Ambiente Agroecological Site, in the city of Jaguariúna. This SAF (Agroforestry System) module was inspired by the model developed at the Sepé Tiaraju Settlement (Serra Azul - SP), on the occasion of the PDRS - Microbacias II project, which had technical support from Embrapa between 2015 and 2017. The evaluated area it has 0.04 hectares, being composed of two lines of fruit trees and a line of native trees for pruning, and in all lines the trees are interspersed with a banana (Musa spp.) every four meters. One line is made up of mombaça (Panicum maximum cv. Mombaça) grass, while the other line contains fast-growing species, such as green manure, vegetables, corn (Zea mays),, beans (Phaseolus vulgaris) and manioc (Manihot esculenta).. In order to be able to compare with other studies and systems, the data were extrapolated to one hectare. With the aid of the AmazonSAF spreadsheet, cash flow was calculated for a projected period of ten years, in addition to financial indicators such as VAE, VPL, RB / C, TIR, simple and discounted Payback. Some graphs were also generated that made it possible to better visualize the dynamics between costs, revenues, labor and the influence of each product on the final results. To reduce the sensitivity of the project, which may occur due to the variation in crop productivity, market prices, seasonality, among other multiple factors that interfere in the results, new indicators were generated through the simulation of a pessimistic scenario, in which they were considered prices found in wholesale markets. The scenario that considered direct sale values presented the TIR 62.48%, VPL of R $ 467,216.02, VAE of 31,537.67, Payback of 4 years and RB /C of 2.7. In the pessimist scenario, TIR of 34.18%, VPL of R$ 232,120.01, VAE of R$ 31,537.67, 5 years in payback and RB/C 1.9. The indicators showed that, in both scenarios, the agroforestry arrangement proved not only financially viable, but is also attractive for possible investments.
id SCAR_b9de4f62dafa59530c2f8f5e3e088875
oai_identifier_str oai:repositorio.ufscar.br:ufscar/13872
network_acronym_str SCAR
network_name_str Repositório Institucional da UFSCAR
repository_id_str 4322
spelling Iunes, Camila SilvaFranco, Fernando Silveirahttp://lattes.cnpq.br/3218633711361955Ramos Filho, Luiz Octaviohttp://lattes.cnpq.br/0194484031523826http://lattes.cnpq.br/67611767766140894770c2e8-c2a7-45a1-8b89-f6ac268a89bb2021-02-22T16:01:03Z2021-02-22T16:01:03Z2021-01-15IUNES, Camila Silva. Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar. 2021. Trabalho de Conclusão de Curso (Graduação em Agroecologia) – Universidade Federal de São Carlos, Araras, 2021. Disponível em: https://repositorio.ufscar.br/handle/ufscar/13872.https://repositorio.ufscar.br/handle/ufscar/13872Biodiversity agroforestry systems are structured by agricultural crops and tree species distributed according to their successional group in a given area, in order to enrich a given environment, which can be used for economic purposes, reducing the exploratory harmfulness of a given area. The fact that these integrated and consortium systems do not follow the standards of modern agriculture creates a certain resistance to adoption, mainly because there is little information available about their economic viability. In order to contribute to the advancement of knowledge on this topic, the objective of this work was to evaluate the financial viability of an agroforestry arrangement implemented at the Embrapa Meio Ambiente Agroecological Site, in the city of Jaguariúna. This SAF (Agroforestry System) module was inspired by the model developed at the Sepé Tiaraju Settlement (Serra Azul - SP), on the occasion of the PDRS - Microbacias II project, which had technical support from Embrapa between 2015 and 2017. The evaluated area it has 0.04 hectares, being composed of two lines of fruit trees and a line of native trees for pruning, and in all lines the trees are interspersed with a banana (Musa spp.) every four meters. One line is made up of mombaça (Panicum maximum cv. Mombaça) grass, while the other line contains fast-growing species, such as green manure, vegetables, corn (Zea mays),, beans (Phaseolus vulgaris) and manioc (Manihot esculenta).. In order to be able to compare with other studies and systems, the data were extrapolated to one hectare. With the aid of the AmazonSAF spreadsheet, cash flow was calculated for a projected period of ten years, in addition to financial indicators such as VAE, VPL, RB / C, TIR, simple and discounted Payback. Some graphs were also generated that made it possible to better visualize the dynamics between costs, revenues, labor and the influence of each product on the final results. To reduce the sensitivity of the project, which may occur due to the variation in crop productivity, market prices, seasonality, among other multiple factors that interfere in the results, new indicators were generated through the simulation of a pessimistic scenario, in which they were considered prices found in wholesale markets. The scenario that considered direct sale values presented the TIR 62.48%, VPL of R $ 467,216.02, VAE of 31,537.67, Payback of 4 years and RB /C of 2.7. In the pessimist scenario, TIR of 34.18%, VPL of R$ 232,120.01, VAE of R$ 31,537.67, 5 years in payback and RB/C 1.9. The indicators showed that, in both scenarios, the agroforestry arrangement proved not only financially viable, but is also attractive for possible investments.Sistemas agroflorestais biodiversos são estruturados por cultivos agrícolas e espécies arbóreas distribuídas de acordo com seu grupo sucessional em determinada área, a fim de enriquecer um determinado ambiente, que pode ser utilizado para fins econômicos, reduzindo a nocividade exploratória de uma determinada área. O fato destes sistemas integrados e consorciados não seguirem os padrões da agricultura moderna cria certa resistência de adoção, principalmente por haver pouca informação disponível sobre a viabilidade econômica dos mesmos. Visando contribuir para o avanço do conhecimento nessa temática, o objetivo deste trabalho foi avaliar a viabilidade financeira de um arranjo agroflorestal implantado no Sítio Agroecológico da Embrapa Meio Ambiente, no município de Jaguariúna-SP. Esse módulo de SAF (Sistema Agroflorestal) foi, inspirado no modelo desenvolvido no Assentamento Sepé Tiaraju (Serra Azul - SP), por ocasião do projeto PDRS - Microbacias II, o qual contou com apoio técnico da Embrapa entre 2015 e 2017. A área avaliada possui 0,04 hectares, sendo composta por duas linhas de árvores frutíferas e uma linha de árvores nativas para poda, sendo que em todas as linhas as árvores são intercaladas com uma banana (Musa spp.) a cada quatro metros. Uma entrelinha é composta pelo capim mombaça (Panicum maximum cv. Mombaça), enquanto na outra entrelinha foram cultivadas espécies de ciclo rápido, como adubos verdes, hortaliças, milho (Zea mays), feijão (Phaseolus vulgaris) e mandioca (Manihot esculenta). A fim de poder comparar com outros estudos e sistemas, os dados foram extrapolados para um hectare. Com o auxílio da planilha AmazonSAF, foram calculados o fluxo de caixa para um período projetado de dez anos, além de indicadores financeiros como o VAE, VPL, RB/C, TIR, Payback simples e descontado. Também foram gerados alguns gráficos que possibilitaram a melhor visualização da dinâmica entre os custos, receitas, mão de obra e a influência de cada produto nos resultados finais. Para reduzir a sensibilidade do projeto, que pode ocorrer em função da variação na produtividade das culturas, preços de mercado, sazonalidade, entre outros múltiplos fatores que interferem nos resultados, foram gerados novos indicadores através da simulação de um cenário pessimista, no qual foram considerados preços encontrados em mercados atacadistas. O cenário que considerou valores de venda direta apresentou a TIR 62,48%, VPL de R$467.216,02, VAE de 31.537,67, Payback de 4 anos e RB/C de 2,7. Já no cenário pessimista, TIR de 34,18%, VPL de R$ 232.120,01, VAE de R$ 31.537,67, Payback de 5 anos e RB/C de 1,9. Os resultados apontados pelos indicadores demonstraram que, em ambos os cenários, o arranjo agroflorestal se provou não só viável financeiramente, bem como atrativo para possíveis investimentos.Não recebi financiamentoporUniversidade Federal de São CarlosCâmpus ArarasAgroecologia - Ae-ArUFSCarAttribution-NonCommercial-NoDerivs 3.0 Brazilhttp://creativecommons.org/licenses/by-nc-nd/3.0/br/info:eu-repo/semantics/openAccessAgroflorestaAssentamentos ruraisViabilidade econômicaBiodiversidadeAgroforestryRural settlementsEconomic viabilityBiodiversityCIENCIAS AGRARIAS::AGRONOMIA::EXTENSAO RURALSistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiarSuccessional agroforest systems: financial assessment of a biodiverse arrangement for family agricultureinfo:eu-repo/semantics/publishedVersioninfo:eu-repo/semantics/bachelorThesis600600cb5e9c85-3527-4285-84b8-8a9585bb9421reponame:Repositório Institucional da UFSCARinstname:Universidade Federal de São Carlos (UFSCAR)instacron:UFSCARORIGINALTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdfTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdfTrabalho de conclusão do curso de Bacharel em Agroecologiaapplication/pdf1197778https://repositorio.ufscar.br/bitstream/ufscar/13872/1/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf63bac43c8c95abbd4e3bef8fd4a1d62cMD51CC-LICENSElicense_rdflicense_rdfapplication/rdf+xml; charset=utf-8701https://repositorio.ufscar.br/bitstream/ufscar/13872/2/license_rdf42fd4ad1e89814f5e4a476b409eb708cMD52TEXTTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdf.txtTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdf.txtExtracted texttext/plain111177https://repositorio.ufscar.br/bitstream/ufscar/13872/3/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf.txt5752d252adbb123c9f1fe09a13a2c64aMD53THUMBNAILTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdf.jpgTCC CAMILA CORRIGIDO ULTIMA VERSAO.pdf.jpgIM Thumbnailimage/jpeg6786https://repositorio.ufscar.br/bitstream/ufscar/13872/4/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf.jpg35356f3096bbb13e3f0b4c0f8db928d4MD54ufscar/138722023-09-18 18:32:07.052oai:repositorio.ufscar.br:ufscar/13872Repositório InstitucionalPUBhttps://repositorio.ufscar.br/oai/requestopendoar:43222023-09-18T18:32:07Repositório Institucional da UFSCAR - Universidade Federal de São Carlos (UFSCAR)false
dc.title.por.fl_str_mv Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
dc.title.alternative.eng.fl_str_mv Successional agroforest systems: financial assessment of a biodiverse arrangement for family agriculture
title Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
spellingShingle Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
Iunes, Camila Silva
Agrofloresta
Assentamentos rurais
Viabilidade econômica
Biodiversidade
Agroforestry
Rural settlements
Economic viability
Biodiversity
CIENCIAS AGRARIAS::AGRONOMIA::EXTENSAO RURAL
title_short Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
title_full Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
title_fullStr Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
title_full_unstemmed Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
title_sort Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar
author Iunes, Camila Silva
author_facet Iunes, Camila Silva
author_role author
dc.contributor.authorlattes.por.fl_str_mv http://lattes.cnpq.br/6761176776614089
dc.contributor.author.fl_str_mv Iunes, Camila Silva
dc.contributor.advisor1.fl_str_mv Franco, Fernando Silveira
dc.contributor.advisor1Lattes.fl_str_mv http://lattes.cnpq.br/3218633711361955
dc.contributor.advisor-co1.fl_str_mv Ramos Filho, Luiz Octavio
dc.contributor.advisor-co1Lattes.fl_str_mv http://lattes.cnpq.br/0194484031523826
dc.contributor.authorID.fl_str_mv 4770c2e8-c2a7-45a1-8b89-f6ac268a89bb
contributor_str_mv Franco, Fernando Silveira
Ramos Filho, Luiz Octavio
dc.subject.por.fl_str_mv Agrofloresta
Assentamentos rurais
Viabilidade econômica
Biodiversidade
topic Agrofloresta
Assentamentos rurais
Viabilidade econômica
Biodiversidade
Agroforestry
Rural settlements
Economic viability
Biodiversity
CIENCIAS AGRARIAS::AGRONOMIA::EXTENSAO RURAL
dc.subject.eng.fl_str_mv Agroforestry
Rural settlements
Economic viability
Biodiversity
dc.subject.cnpq.fl_str_mv CIENCIAS AGRARIAS::AGRONOMIA::EXTENSAO RURAL
description Biodiversity agroforestry systems are structured by agricultural crops and tree species distributed according to their successional group in a given area, in order to enrich a given environment, which can be used for economic purposes, reducing the exploratory harmfulness of a given area. The fact that these integrated and consortium systems do not follow the standards of modern agriculture creates a certain resistance to adoption, mainly because there is little information available about their economic viability. In order to contribute to the advancement of knowledge on this topic, the objective of this work was to evaluate the financial viability of an agroforestry arrangement implemented at the Embrapa Meio Ambiente Agroecological Site, in the city of Jaguariúna. This SAF (Agroforestry System) module was inspired by the model developed at the Sepé Tiaraju Settlement (Serra Azul - SP), on the occasion of the PDRS - Microbacias II project, which had technical support from Embrapa between 2015 and 2017. The evaluated area it has 0.04 hectares, being composed of two lines of fruit trees and a line of native trees for pruning, and in all lines the trees are interspersed with a banana (Musa spp.) every four meters. One line is made up of mombaça (Panicum maximum cv. Mombaça) grass, while the other line contains fast-growing species, such as green manure, vegetables, corn (Zea mays),, beans (Phaseolus vulgaris) and manioc (Manihot esculenta).. In order to be able to compare with other studies and systems, the data were extrapolated to one hectare. With the aid of the AmazonSAF spreadsheet, cash flow was calculated for a projected period of ten years, in addition to financial indicators such as VAE, VPL, RB / C, TIR, simple and discounted Payback. Some graphs were also generated that made it possible to better visualize the dynamics between costs, revenues, labor and the influence of each product on the final results. To reduce the sensitivity of the project, which may occur due to the variation in crop productivity, market prices, seasonality, among other multiple factors that interfere in the results, new indicators were generated through the simulation of a pessimistic scenario, in which they were considered prices found in wholesale markets. The scenario that considered direct sale values presented the TIR 62.48%, VPL of R $ 467,216.02, VAE of 31,537.67, Payback of 4 years and RB /C of 2.7. In the pessimist scenario, TIR of 34.18%, VPL of R$ 232,120.01, VAE of R$ 31,537.67, 5 years in payback and RB/C 1.9. The indicators showed that, in both scenarios, the agroforestry arrangement proved not only financially viable, but is also attractive for possible investments.
publishDate 2021
dc.date.accessioned.fl_str_mv 2021-02-22T16:01:03Z
dc.date.available.fl_str_mv 2021-02-22T16:01:03Z
dc.date.issued.fl_str_mv 2021-01-15
dc.type.status.fl_str_mv info:eu-repo/semantics/publishedVersion
dc.type.driver.fl_str_mv info:eu-repo/semantics/bachelorThesis
format bachelorThesis
status_str publishedVersion
dc.identifier.citation.fl_str_mv IUNES, Camila Silva. Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar. 2021. Trabalho de Conclusão de Curso (Graduação em Agroecologia) – Universidade Federal de São Carlos, Araras, 2021. Disponível em: https://repositorio.ufscar.br/handle/ufscar/13872.
dc.identifier.uri.fl_str_mv https://repositorio.ufscar.br/handle/ufscar/13872
identifier_str_mv IUNES, Camila Silva. Sistemas agroflorestais sucessionais: avaliação financeira de um arranjo biodiverso voltado para a agricultura familiar. 2021. Trabalho de Conclusão de Curso (Graduação em Agroecologia) – Universidade Federal de São Carlos, Araras, 2021. Disponível em: https://repositorio.ufscar.br/handle/ufscar/13872.
url https://repositorio.ufscar.br/handle/ufscar/13872
dc.language.iso.fl_str_mv por
language por
dc.relation.confidence.fl_str_mv 600
600
dc.relation.authority.fl_str_mv cb5e9c85-3527-4285-84b8-8a9585bb9421
dc.rights.driver.fl_str_mv Attribution-NonCommercial-NoDerivs 3.0 Brazil
http://creativecommons.org/licenses/by-nc-nd/3.0/br/
info:eu-repo/semantics/openAccess
rights_invalid_str_mv Attribution-NonCommercial-NoDerivs 3.0 Brazil
http://creativecommons.org/licenses/by-nc-nd/3.0/br/
eu_rights_str_mv openAccess
dc.publisher.none.fl_str_mv Universidade Federal de São Carlos
Câmpus Araras
Agroecologia - Ae-Ar
dc.publisher.initials.fl_str_mv UFSCar
publisher.none.fl_str_mv Universidade Federal de São Carlos
Câmpus Araras
Agroecologia - Ae-Ar
dc.source.none.fl_str_mv reponame:Repositório Institucional da UFSCAR
instname:Universidade Federal de São Carlos (UFSCAR)
instacron:UFSCAR
instname_str Universidade Federal de São Carlos (UFSCAR)
instacron_str UFSCAR
institution UFSCAR
reponame_str Repositório Institucional da UFSCAR
collection Repositório Institucional da UFSCAR
bitstream.url.fl_str_mv https://repositorio.ufscar.br/bitstream/ufscar/13872/1/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf
https://repositorio.ufscar.br/bitstream/ufscar/13872/2/license_rdf
https://repositorio.ufscar.br/bitstream/ufscar/13872/3/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf.txt
https://repositorio.ufscar.br/bitstream/ufscar/13872/4/TCC%20CAMILA%20CORRIGIDO%20ULTIMA%20VERSAO.pdf.jpg
bitstream.checksum.fl_str_mv 63bac43c8c95abbd4e3bef8fd4a1d62c
42fd4ad1e89814f5e4a476b409eb708c
5752d252adbb123c9f1fe09a13a2c64a
35356f3096bbb13e3f0b4c0f8db928d4
bitstream.checksumAlgorithm.fl_str_mv MD5
MD5
MD5
MD5
repository.name.fl_str_mv Repositório Institucional da UFSCAR - Universidade Federal de São Carlos (UFSCAR)
repository.mail.fl_str_mv
_version_ 1802136386947514368