Economic viability of a canadian biodigester for power generation in dairy farming

Detalhes bibliográficos
Autor(a) principal: Demeu, Fabiana Alves
Data de Publicação: 2021
Outros Autores: Lopes, Marcos Aurélio, Reis, Eduardo Mitke Brandão, Lima, André Luis Ribeiro, Carvalho, Francisval de Melo, Palhares, Julio Cesar Pascale, Otenio, Marcelo Henrique
Tipo de documento: Artigo
Idioma: eng
Título da fonte: Repositório Institucional da UFLA
Texto Completo: http://repositorio.ufla.br/jspui/handle/1/48913
Resumo: This study aimed to analyze the economic viability of implementing and using a Canadian biodigester for power generation in a milk production system. Specifically, we intended to estimate the generated power production, the total production cost (TC), the total operating cost (TOC), and the effective operating cost (EOC) of 1 kW of power generated, and estimate the break-even point of the power produced. The research was carried out on a farm located in southern Minas Gerais (Brazil) from January to December 2017. Three scenarios were analyzed through the tree-point estimation (most likely, optimistic, and pessimistic). Scenario 1 considered the use of power for the acclimatization of free-stall barns during 13 hours day-1 plus the use of 50% of the produced biofertilizer. Scenario 2 considered the use of power during 13 hours day-1 for the acclimatization of free-stall barns and milking parlor, which means an increase in power consumption estimated at 10% compared to scenario 1, plus the use of 75% of the produced biofertilizer. Moreover, scenario 3 considered the use of power for the acclimatization of free-stall barns during 6.5 hours day-1 plus 25% of the produced biofertilizer. All scenarios considered the amount charged per kWh by the Companhia Energética de Minas Gerais (CEMIG). Monte Carlo simulations were carried out with minimum acceptable rates of return ranging from zero to 50%. Power generation was economically viable in all scenarios, with positive net present value (NPV), internal rates of return above the minimum acceptable rate of return, simple and discounted payback below the 10-year horizon, and satisfactory benefit-cost ratios. The EOC values of 1 kWh of power were estimated at R$ 0.1990, R$ 0.1791, and R$ 0.3308 for scenarios 1, 2, and 3, respectively, whereas the mean total cost (TC) was R$ 0.5618 (±0.21) considering all scenarios, above the purchase values at CEMIG, which would be R$ 0.50. The TC value was R$ 99,804.42 for scenarios 1 and 2, and R$ 92,424.09 for scenario 3, with a minimum acceptable rate of return of 8.50, while the TOC values were R$ 69,486.62 in scenarios 1 and 2, and R$ 62,229.66 in scenario 3. The amount of power generated in all scenarios was higher than the break-even point. All Monte Carlo simulation models showed positive NPV values, indicating that there is a high probability of being above expectations.
id UFLA_6a422a3f8d49b35e654cd0de40adf183
oai_identifier_str oai:localhost:1/48913
network_acronym_str UFLA
network_name_str Repositório Institucional da UFLA
repository_id_str
spelling Economic viability of a canadian biodigester for power generation in dairy farmingViabilidade econômica da implantação de um biodigestor tipo canadense para a geração de energia elétrica destinada à atividade leiteiraScenario analysisBiofertilizerBiogasProfitability - IndicatorsWaste - TreatmentAnálise de cenáriosBiofertilizanteBiogásRentabilidade - IndicadoresDejetos - TratamentoThis study aimed to analyze the economic viability of implementing and using a Canadian biodigester for power generation in a milk production system. Specifically, we intended to estimate the generated power production, the total production cost (TC), the total operating cost (TOC), and the effective operating cost (EOC) of 1 kW of power generated, and estimate the break-even point of the power produced. The research was carried out on a farm located in southern Minas Gerais (Brazil) from January to December 2017. Three scenarios were analyzed through the tree-point estimation (most likely, optimistic, and pessimistic). Scenario 1 considered the use of power for the acclimatization of free-stall barns during 13 hours day-1 plus the use of 50% of the produced biofertilizer. Scenario 2 considered the use of power during 13 hours day-1 for the acclimatization of free-stall barns and milking parlor, which means an increase in power consumption estimated at 10% compared to scenario 1, plus the use of 75% of the produced biofertilizer. Moreover, scenario 3 considered the use of power for the acclimatization of free-stall barns during 6.5 hours day-1 plus 25% of the produced biofertilizer. All scenarios considered the amount charged per kWh by the Companhia Energética de Minas Gerais (CEMIG). Monte Carlo simulations were carried out with minimum acceptable rates of return ranging from zero to 50%. Power generation was economically viable in all scenarios, with positive net present value (NPV), internal rates of return above the minimum acceptable rate of return, simple and discounted payback below the 10-year horizon, and satisfactory benefit-cost ratios. The EOC values of 1 kWh of power were estimated at R$ 0.1990, R$ 0.1791, and R$ 0.3308 for scenarios 1, 2, and 3, respectively, whereas the mean total cost (TC) was R$ 0.5618 (±0.21) considering all scenarios, above the purchase values at CEMIG, which would be R$ 0.50. The TC value was R$ 99,804.42 for scenarios 1 and 2, and R$ 92,424.09 for scenario 3, with a minimum acceptable rate of return of 8.50, while the TOC values were R$ 69,486.62 in scenarios 1 and 2, and R$ 62,229.66 in scenario 3. The amount of power generated in all scenarios was higher than the break-even point. All Monte Carlo simulation models showed positive NPV values, indicating that there is a high probability of being above expectations.Objetivou-se analisar a viabilidade econômica da implantação e utilização de um biodigestor tipo canadense para a geração de energia elétrica em um sistema de produção de leite. Especificamente, pretendeu-se estimar a produção de energia elétrica gerada, estimar o custo total de produção (CT), custo operacional total (COT) e custo operacional efetivo (COE) de um kW de energia gerada, e estimar o ponto de equilíbrio de energia produzida. A pesquisa foi realizada em uma propriedade localizada no sul de Minas Gerais, no período entre janeiro a dezembro de 2017. Realizou-se a análise de cenários MOP (mais provável, otimista e pessimista): cenários 1; 2 e 3. No cenário 1, foram considerados a utilização de energia elétrica para a climatização apenas dos galpões de free stall em 13 h dia-1, mais aproveitamento de 50% do biofertilizante produzido. No cenário 2, a utilização da energia elétrica foi de 13 h dia-1, utilizada para climatização dos galpões de free stall e sala de ordenha, um aumento de energia estimado em 10%, em relação ao cenário 1, mais aproveitamento de 75% do biofertilizante produzido; e, no cenário 3, adotou-se a utilização de energia elétrica para a climatização dos galpões de free stall em 6,5 h dia-1, mais aproveitamento de 25% do biofertilizante produzido. Em todos os cenários foi considerado o valor cobrado por kWh pela Companhia Energética de Minas Gerais (CEMIG). Realizou-se simulações de Monte Carlo com taxas mínimas de atratividade variando de zero a 50%. A geração de energia elétrica apresentou viabilidade econômica em todos os cenários, apresentando valor presente líquido (VLP) positivos, taxas internas de retorno acima da taxa mínima de atratividade, payback simples e descontados abaixo do horizonte de 10 anos e relações benefício-custo satisfatórias. O COE de 1 kWh de energia elétrica foi estimado em R$ 0,1990, R$ 0,1791 e R$ 0,3308 para os cenários 1, 2 e 3, respectivamente, enquanto que o CT médio, considerando todos os cenários, foi de R$ 0,5618 (±0,21), acima dos valores de aquisição na CEMIG, que seria de R$ 0,50. Os CT foram de R$ 99.804,42 para os cenários 1 e 2, e de R$ 92.424,09 para o 3, com taxa mínima de atratividade de 8,50, enquanto que COT foi de R$ 69.486,62 nos cenários 1 e 2, e de R$ 62.229,66 no 3. Em todos os cenários, a quantidade de energia elétrica gerada foi superior ao ponto de equilíbrio. Todos os modelos de simulação de Monte Carlo apresentaram VPL positivos, indicando que há grande probabilidade de ficarem acima do esperado.Universidade Estadual de Londrina2022-01-19T21:14:55Z2022-01-19T21:14:55Z2021info:eu-repo/semantics/publishedVersioninfo:eu-repo/semantics/articleapplication/pdfDEMEU, F. A. et al. Economic viability of a canadian biodigester for power generation in dairy farming. Semina: Ciências Agrárias, Londrina, v. 42, n. 1, p. 375-394, Jan./Feb. 2021. DOI: 10.5433/1679-0359.2021v42n1p375.http://repositorio.ufla.br/jspui/handle/1/48913Semina: Ciências Agráriasreponame:Repositório Institucional da UFLAinstname:Universidade Federal de Lavras (UFLA)instacron:UFLAhttp://creativecommons.org/licenses/by-nc/4.0/info:eu-repo/semantics/openAccessDemeu, Fabiana AlvesLopes, Marcos AurélioReis, Eduardo Mitke BrandãoLima, André Luis RibeiroCarvalho, Francisval de MeloPalhares, Julio Cesar PascaleOtenio, Marcelo Henriqueeng2022-01-19T21:15:32Zoai:localhost:1/48913Repositório InstitucionalPUBhttp://repositorio.ufla.br/oai/requestnivaldo@ufla.br || repositorio.biblioteca@ufla.bropendoar:2022-01-19T21:15:32Repositório Institucional da UFLA - Universidade Federal de Lavras (UFLA)false
dc.title.none.fl_str_mv Economic viability of a canadian biodigester for power generation in dairy farming
Viabilidade econômica da implantação de um biodigestor tipo canadense para a geração de energia elétrica destinada à atividade leiteira
title Economic viability of a canadian biodigester for power generation in dairy farming
spellingShingle Economic viability of a canadian biodigester for power generation in dairy farming
Demeu, Fabiana Alves
Scenario analysis
Biofertilizer
Biogas
Profitability - Indicators
Waste - Treatment
Análise de cenários
Biofertilizante
Biogás
Rentabilidade - Indicadores
Dejetos - Tratamento
title_short Economic viability of a canadian biodigester for power generation in dairy farming
title_full Economic viability of a canadian biodigester for power generation in dairy farming
title_fullStr Economic viability of a canadian biodigester for power generation in dairy farming
title_full_unstemmed Economic viability of a canadian biodigester for power generation in dairy farming
title_sort Economic viability of a canadian biodigester for power generation in dairy farming
author Demeu, Fabiana Alves
author_facet Demeu, Fabiana Alves
Lopes, Marcos Aurélio
Reis, Eduardo Mitke Brandão
Lima, André Luis Ribeiro
Carvalho, Francisval de Melo
Palhares, Julio Cesar Pascale
Otenio, Marcelo Henrique
author_role author
author2 Lopes, Marcos Aurélio
Reis, Eduardo Mitke Brandão
Lima, André Luis Ribeiro
Carvalho, Francisval de Melo
Palhares, Julio Cesar Pascale
Otenio, Marcelo Henrique
author2_role author
author
author
author
author
author
dc.contributor.author.fl_str_mv Demeu, Fabiana Alves
Lopes, Marcos Aurélio
Reis, Eduardo Mitke Brandão
Lima, André Luis Ribeiro
Carvalho, Francisval de Melo
Palhares, Julio Cesar Pascale
Otenio, Marcelo Henrique
dc.subject.por.fl_str_mv Scenario analysis
Biofertilizer
Biogas
Profitability - Indicators
Waste - Treatment
Análise de cenários
Biofertilizante
Biogás
Rentabilidade - Indicadores
Dejetos - Tratamento
topic Scenario analysis
Biofertilizer
Biogas
Profitability - Indicators
Waste - Treatment
Análise de cenários
Biofertilizante
Biogás
Rentabilidade - Indicadores
Dejetos - Tratamento
description This study aimed to analyze the economic viability of implementing and using a Canadian biodigester for power generation in a milk production system. Specifically, we intended to estimate the generated power production, the total production cost (TC), the total operating cost (TOC), and the effective operating cost (EOC) of 1 kW of power generated, and estimate the break-even point of the power produced. The research was carried out on a farm located in southern Minas Gerais (Brazil) from January to December 2017. Three scenarios were analyzed through the tree-point estimation (most likely, optimistic, and pessimistic). Scenario 1 considered the use of power for the acclimatization of free-stall barns during 13 hours day-1 plus the use of 50% of the produced biofertilizer. Scenario 2 considered the use of power during 13 hours day-1 for the acclimatization of free-stall barns and milking parlor, which means an increase in power consumption estimated at 10% compared to scenario 1, plus the use of 75% of the produced biofertilizer. Moreover, scenario 3 considered the use of power for the acclimatization of free-stall barns during 6.5 hours day-1 plus 25% of the produced biofertilizer. All scenarios considered the amount charged per kWh by the Companhia Energética de Minas Gerais (CEMIG). Monte Carlo simulations were carried out with minimum acceptable rates of return ranging from zero to 50%. Power generation was economically viable in all scenarios, with positive net present value (NPV), internal rates of return above the minimum acceptable rate of return, simple and discounted payback below the 10-year horizon, and satisfactory benefit-cost ratios. The EOC values of 1 kWh of power were estimated at R$ 0.1990, R$ 0.1791, and R$ 0.3308 for scenarios 1, 2, and 3, respectively, whereas the mean total cost (TC) was R$ 0.5618 (±0.21) considering all scenarios, above the purchase values at CEMIG, which would be R$ 0.50. The TC value was R$ 99,804.42 for scenarios 1 and 2, and R$ 92,424.09 for scenario 3, with a minimum acceptable rate of return of 8.50, while the TOC values were R$ 69,486.62 in scenarios 1 and 2, and R$ 62,229.66 in scenario 3. The amount of power generated in all scenarios was higher than the break-even point. All Monte Carlo simulation models showed positive NPV values, indicating that there is a high probability of being above expectations.
publishDate 2021
dc.date.none.fl_str_mv 2021
2022-01-19T21:14:55Z
2022-01-19T21:14:55Z
dc.type.status.fl_str_mv info:eu-repo/semantics/publishedVersion
dc.type.driver.fl_str_mv info:eu-repo/semantics/article
format article
status_str publishedVersion
dc.identifier.uri.fl_str_mv DEMEU, F. A. et al. Economic viability of a canadian biodigester for power generation in dairy farming. Semina: Ciências Agrárias, Londrina, v. 42, n. 1, p. 375-394, Jan./Feb. 2021. DOI: 10.5433/1679-0359.2021v42n1p375.
http://repositorio.ufla.br/jspui/handle/1/48913
identifier_str_mv DEMEU, F. A. et al. Economic viability of a canadian biodigester for power generation in dairy farming. Semina: Ciências Agrárias, Londrina, v. 42, n. 1, p. 375-394, Jan./Feb. 2021. DOI: 10.5433/1679-0359.2021v42n1p375.
url http://repositorio.ufla.br/jspui/handle/1/48913
dc.language.iso.fl_str_mv eng
language eng
dc.rights.driver.fl_str_mv http://creativecommons.org/licenses/by-nc/4.0/
info:eu-repo/semantics/openAccess
rights_invalid_str_mv http://creativecommons.org/licenses/by-nc/4.0/
eu_rights_str_mv openAccess
dc.format.none.fl_str_mv application/pdf
dc.publisher.none.fl_str_mv Universidade Estadual de Londrina
publisher.none.fl_str_mv Universidade Estadual de Londrina
dc.source.none.fl_str_mv Semina: Ciências Agrárias
reponame:Repositório Institucional da UFLA
instname:Universidade Federal de Lavras (UFLA)
instacron:UFLA
instname_str Universidade Federal de Lavras (UFLA)
instacron_str UFLA
institution UFLA
reponame_str Repositório Institucional da UFLA
collection Repositório Institucional da UFLA
repository.name.fl_str_mv Repositório Institucional da UFLA - Universidade Federal de Lavras (UFLA)
repository.mail.fl_str_mv nivaldo@ufla.br || repositorio.biblioteca@ufla.br
_version_ 1815439354636533760