Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows.
Autor(a) principal: | |
---|---|
Data de Publicação: | 2021 |
Outros Autores: | , , , , , , , |
Tipo de documento: | Artigo |
Idioma: | por |
Título da fonte: | Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) |
Texto Completo: | http://www.alice.cnptia.embrapa.br/alice/handle/doc/1137670 |
Resumo: | This study proposes to examine the economic viability of implementing the necessary infrastructure for the recycling of bedding sand from a free-stall facility in a milk production system in southern Minas Gerais, Brazil. In specific terms, the total production cost (TC), total operating cost (TOC) and effective operating cost (EOC) of a cubic meter of recycled sand were estimated in order to estimate the total sand consumption for the free-stall system and per bed year-1 as well as the equilibrium point of the amount of recycled sand, in cubic meters. The experiment was carried out on a farm located in the south of Minas Gerais from January 2016 to December 2017. Three scenarios were analyzed by the tree-point estimation method (MOP - most likely, optimistic, and pessimistic). Utilization of 85%, 95% and 75% of the recycled sand was considered for scenarios 1, 2 and 3, respectively. In all of them, the value charged per cubic meter of sand by a supplier close to the farm was considered. Monte Carlo simulation was also carried out with hurdle rates (HR) of up to 90%. Under the studied conditions, sand recycling showed to be economically viable in all scenarios, with positive net present values (NPV), internal rates of return above the HR, simple and discounted payback below the 10-year horizon, and satisfactory cost benefit-1 ratios (greater than 1). The EOC of one cubic meter of recycled sand was estimated at R$5.04, R$4.51 and R$5.72 for scenarios 1, 2 and 3, respectively, whereas the average TC, considering all scenarios, was R$6.84 (+0.81), which is less than the acquisition price of R$28.57 at the sand extraction site. The TC was R$37,219.51 and R$34,637.74 for the scenarios with HR of 8.50 and 6.99%, respectively, whereas TOC was R$22,572.08 in all analyzed scenarios. The estimated total annual sand consumption by the free-stall system was 526.44 m³, with an estimated average of 1.23 m³ (+0.28) bed-1 year-1. All Monte Carlo simulation models showed positive NPV as well as HR of up to 90%, which reflect a high probability of positive NPV. |
id |
EMBR_ba945c4b8fe2b0cdd941b968036219e7 |
---|---|
oai_identifier_str |
oai:www.alice.cnptia.embrapa.br:doc/1137670 |
network_acronym_str |
EMBR |
network_name_str |
Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) |
repository_id_str |
2154 |
spelling |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows.Scenario analysisDairy cattle farmingProfitability indicatorsReuseSustainabilityAnálise de cenáriosBovinocultura leiteiraIndicadores de rentabilidadeReusoSustentabilidadeThis study proposes to examine the economic viability of implementing the necessary infrastructure for the recycling of bedding sand from a free-stall facility in a milk production system in southern Minas Gerais, Brazil. In specific terms, the total production cost (TC), total operating cost (TOC) and effective operating cost (EOC) of a cubic meter of recycled sand were estimated in order to estimate the total sand consumption for the free-stall system and per bed year-1 as well as the equilibrium point of the amount of recycled sand, in cubic meters. The experiment was carried out on a farm located in the south of Minas Gerais from January 2016 to December 2017. Three scenarios were analyzed by the tree-point estimation method (MOP - most likely, optimistic, and pessimistic). Utilization of 85%, 95% and 75% of the recycled sand was considered for scenarios 1, 2 and 3, respectively. In all of them, the value charged per cubic meter of sand by a supplier close to the farm was considered. Monte Carlo simulation was also carried out with hurdle rates (HR) of up to 90%. Under the studied conditions, sand recycling showed to be economically viable in all scenarios, with positive net present values (NPV), internal rates of return above the HR, simple and discounted payback below the 10-year horizon, and satisfactory cost benefit-1 ratios (greater than 1). The EOC of one cubic meter of recycled sand was estimated at R$5.04, R$4.51 and R$5.72 for scenarios 1, 2 and 3, respectively, whereas the average TC, considering all scenarios, was R$6.84 (+0.81), which is less than the acquisition price of R$28.57 at the sand extraction site. The TC was R$37,219.51 and R$34,637.74 for the scenarios with HR of 8.50 and 6.99%, respectively, whereas TOC was R$22,572.08 in all analyzed scenarios. The estimated total annual sand consumption by the free-stall system was 526.44 m³, with an estimated average of 1.23 m³ (+0.28) bed-1 year-1. All Monte Carlo simulation models showed positive NPV as well as HR of up to 90%, which reflect a high probability of positive NPV.MARCOS AURÉLIO LOPES, UFLA; FABIANA ALVES DEMEU, Instituto Federal de Rondônia, IFRO; EDUARDO MITKE BRANDÃO REIS, Universidade Federal do Acre, UFAC; ANDRÉ LUIS RIBEIRO LIMA, UFLA; FRANCISVAL DE MELO CARVALHO, UFLA; JULIO CESAR PASCALE PALHARES, CPPSE; GERALDO MÁRCIO DA COSTA, UFLA; MARCELO VINÍCIUS GONTIJO PINHEIRO, Médico Veterinário, Autônomo, Ilícinea, MG; ANDRÉIA ALVES DEMEU, Zootecnista, Autônoma, Porto Velho, RO.LOPES, M. A.DEMEU, F. A.REIS, E. M. B.LIMA, A. L. R.CARVALHO, F. DE M.PALHARES, J. C. P.COSTA, G. M. DAPINHEIRO, M. V. G.DEMEU, A. A.2021-12-13T18:00:53Z2021-12-13T18:00:53Z2021-12-132021info:eu-repo/semantics/publishedVersioninfo:eu-repo/semantics/articleSemina, v.42, n.1, p.361-374, jan./fev. 2021.1679-0359http://www.alice.cnptia.embrapa.br/alice/handle/doc/113767010.5433/1679-0359.2021v42n1p361porinfo:eu-repo/semantics/openAccessreponame:Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice)instname:Empresa Brasileira de Pesquisa Agropecuária (Embrapa)instacron:EMBRAPA2021-12-13T18:01:01Zoai:www.alice.cnptia.embrapa.br:doc/1137670Repositório InstitucionalPUBhttps://www.alice.cnptia.embrapa.br/oai/requestcg-riaa@embrapa.bropendoar:21542021-12-13T18:01:01Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) - Empresa Brasileira de Pesquisa Agropecuária (Embrapa)false |
dc.title.none.fl_str_mv |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
title |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
spellingShingle |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. LOPES, M. A. Scenario analysis Dairy cattle farming Profitability indicators Reuse Sustainability Análise de cenários Bovinocultura leiteira Indicadores de rentabilidade Reuso Sustentabilidade |
title_short |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
title_full |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
title_fullStr |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
title_full_unstemmed |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
title_sort |
Economic viability of implementing an infrastructure for recycling bedding sand from a free-stall facility for dairy cows. |
author |
LOPES, M. A. |
author_facet |
LOPES, M. A. DEMEU, F. A. REIS, E. M. B. LIMA, A. L. R. CARVALHO, F. DE M. PALHARES, J. C. P. COSTA, G. M. DA PINHEIRO, M. V. G. DEMEU, A. A. |
author_role |
author |
author2 |
DEMEU, F. A. REIS, E. M. B. LIMA, A. L. R. CARVALHO, F. DE M. PALHARES, J. C. P. COSTA, G. M. DA PINHEIRO, M. V. G. DEMEU, A. A. |
author2_role |
author author author author author author author author |
dc.contributor.none.fl_str_mv |
MARCOS AURÉLIO LOPES, UFLA; FABIANA ALVES DEMEU, Instituto Federal de Rondônia, IFRO; EDUARDO MITKE BRANDÃO REIS, Universidade Federal do Acre, UFAC; ANDRÉ LUIS RIBEIRO LIMA, UFLA; FRANCISVAL DE MELO CARVALHO, UFLA; JULIO CESAR PASCALE PALHARES, CPPSE; GERALDO MÁRCIO DA COSTA, UFLA; MARCELO VINÍCIUS GONTIJO PINHEIRO, Médico Veterinário, Autônomo, Ilícinea, MG; ANDRÉIA ALVES DEMEU, Zootecnista, Autônoma, Porto Velho, RO. |
dc.contributor.author.fl_str_mv |
LOPES, M. A. DEMEU, F. A. REIS, E. M. B. LIMA, A. L. R. CARVALHO, F. DE M. PALHARES, J. C. P. COSTA, G. M. DA PINHEIRO, M. V. G. DEMEU, A. A. |
dc.subject.por.fl_str_mv |
Scenario analysis Dairy cattle farming Profitability indicators Reuse Sustainability Análise de cenários Bovinocultura leiteira Indicadores de rentabilidade Reuso Sustentabilidade |
topic |
Scenario analysis Dairy cattle farming Profitability indicators Reuse Sustainability Análise de cenários Bovinocultura leiteira Indicadores de rentabilidade Reuso Sustentabilidade |
description |
This study proposes to examine the economic viability of implementing the necessary infrastructure for the recycling of bedding sand from a free-stall facility in a milk production system in southern Minas Gerais, Brazil. In specific terms, the total production cost (TC), total operating cost (TOC) and effective operating cost (EOC) of a cubic meter of recycled sand were estimated in order to estimate the total sand consumption for the free-stall system and per bed year-1 as well as the equilibrium point of the amount of recycled sand, in cubic meters. The experiment was carried out on a farm located in the south of Minas Gerais from January 2016 to December 2017. Three scenarios were analyzed by the tree-point estimation method (MOP - most likely, optimistic, and pessimistic). Utilization of 85%, 95% and 75% of the recycled sand was considered for scenarios 1, 2 and 3, respectively. In all of them, the value charged per cubic meter of sand by a supplier close to the farm was considered. Monte Carlo simulation was also carried out with hurdle rates (HR) of up to 90%. Under the studied conditions, sand recycling showed to be economically viable in all scenarios, with positive net present values (NPV), internal rates of return above the HR, simple and discounted payback below the 10-year horizon, and satisfactory cost benefit-1 ratios (greater than 1). The EOC of one cubic meter of recycled sand was estimated at R$5.04, R$4.51 and R$5.72 for scenarios 1, 2 and 3, respectively, whereas the average TC, considering all scenarios, was R$6.84 (+0.81), which is less than the acquisition price of R$28.57 at the sand extraction site. The TC was R$37,219.51 and R$34,637.74 for the scenarios with HR of 8.50 and 6.99%, respectively, whereas TOC was R$22,572.08 in all analyzed scenarios. The estimated total annual sand consumption by the free-stall system was 526.44 m³, with an estimated average of 1.23 m³ (+0.28) bed-1 year-1. All Monte Carlo simulation models showed positive NPV as well as HR of up to 90%, which reflect a high probability of positive NPV. |
publishDate |
2021 |
dc.date.none.fl_str_mv |
2021-12-13T18:00:53Z 2021-12-13T18:00:53Z 2021-12-13 2021 |
dc.type.status.fl_str_mv |
info:eu-repo/semantics/publishedVersion |
dc.type.driver.fl_str_mv |
info:eu-repo/semantics/article |
format |
article |
status_str |
publishedVersion |
dc.identifier.uri.fl_str_mv |
Semina, v.42, n.1, p.361-374, jan./fev. 2021. 1679-0359 http://www.alice.cnptia.embrapa.br/alice/handle/doc/1137670 10.5433/1679-0359.2021v42n1p361 |
identifier_str_mv |
Semina, v.42, n.1, p.361-374, jan./fev. 2021. 1679-0359 10.5433/1679-0359.2021v42n1p361 |
url |
http://www.alice.cnptia.embrapa.br/alice/handle/doc/1137670 |
dc.language.iso.fl_str_mv |
por |
language |
por |
dc.rights.driver.fl_str_mv |
info:eu-repo/semantics/openAccess |
eu_rights_str_mv |
openAccess |
dc.source.none.fl_str_mv |
reponame:Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) instname:Empresa Brasileira de Pesquisa Agropecuária (Embrapa) instacron:EMBRAPA |
instname_str |
Empresa Brasileira de Pesquisa Agropecuária (Embrapa) |
instacron_str |
EMBRAPA |
institution |
EMBRAPA |
reponame_str |
Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) |
collection |
Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) |
repository.name.fl_str_mv |
Repositório Institucional da EMBRAPA (Repository Open Access to Scientific Information from EMBRAPA - Alice) - Empresa Brasileira de Pesquisa Agropecuária (Embrapa) |
repository.mail.fl_str_mv |
cg-riaa@embrapa.br |
_version_ |
1822721536893648896 |